Org.nr 994 444 433 2017 → 2018 Year-over-year analysis

AGINCOURT INVEST AS: årsregnskap 2018 vs 2017

A steady year on the published lines

approved 2019-06-28; registry 2019-07-29; journal 2019 808066

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGINCOURT INVEST AS. Revenue 16.7k NOK → 16.7k NOK (0.0%). Equity -1.60m NOK → -754.7k NOK.

On the constructive side: equity strengthened. Pressures included: operating result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGINCOURT INVEST AS.

Scorecard

Revenue
16.7k NOK 16.7k NOK
0.0%
Operating result
-92.0k NOK -259.0k NOK
-181.6%
Net result
n/m +835.3k NOK
—
Equity
-1.60m NOK -754.7k NOK
+52.8%
Cash
32.5k NOK 24.5k NOK
-24.4%
Total assets
11.86m NOK 12.26m NOK
+3.4%

What improved

  • ↑

    Equity strengthened

    Book equity -1.60m NOK → -754.7k NOK (equity ratio -13.5% → -6.2%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -92.0k NOK → -259.0k NOK (op. margin -550.8% → -1551.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 32.5k NOK → 24.5k NOK (-24.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 22.73× → 0.71× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 10.93m NOK → 12.23m NOK. Reported fact