Org.nr 921 964 129 2021 → 2022 Year-over-year analysis

AGINNO AS: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-06-29; registry 2023-07-03; journal 2023 567175

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGINNO AS. Net result -20.1k NOK → -5 648 NOK. Equity 872.9k NOK → 1.17m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AGINNO AS.

Scorecard

Operating result
-20.1k NOK -5 634 NOK
+72.0%
Net result
-20.1k NOK -5 648 NOK
+71.9%
Equity
872.9k NOK 1.17m NOK
+33.7%
Cash
15.4k NOK 11.3k NOK
-26.4%
Total assets
962.9k NOK 258.8k NOK
-73.1%

What improved

  • ↑

    Operating result improved

    Operating result -20.1k NOK → -5 634 NOK. Calculated

  • ↑

    Net result improved

    Net result -20.1k NOK → -5 648 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 872.9k NOK → 1.17m NOK (equity ratio 90.6% → 450.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 15.4k NOK → 11.3k NOK (-26.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.92× → 0.12× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 631.1k NOK → 148.8k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 429.9k NOK → 247.5k NOK. Reported fact