FirmaIQ
Org.nr 928 080 455 2021 → 2022 Year-over-year analysis

AGINO AS: årsregnskap 2022 vs 2021

Weaker earnings, fresh owner capital

approved 2023-04-26; registry 2023-07-08; journal 2023 588717

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for AGINO AS. Net result -10.4k NOK → -51.1k NOK. Equity 19.6k NOK → 68.4k NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGINO AS.

At a glance

Scorecard

Operating result
-10.4k NOK -51.1k NOK
-389.4%
Net result
-10.4k NOK -51.1k NOK
-389.5%
Equity
19.6k NOK 68.4k NOK
+249.9%
Cash
20.1k NOK 167.1k NOK
+733.3%
Total assets
20.1k NOK 906.2k NOK
+4418.4%

What improved

  • ↑

    Equity strengthened

    Book equity 19.6k NOK → 68.4k NOK (equity ratio 97.5% → 7.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 20.1k NOK → 167.1k NOK (+733.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 130.0k NOK (+100.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -10.4k NOK → -51.1k NOK. Calculated

  • ↓

    Net result weakened

    Net result -10.4k NOK → -51.1k NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation