Org.nr 928 080 455 2024 → 2025 Year-over-year analysis

AGINO AS: årsregnskap 2025 vs 2024

Grew 802% on revenue, weaker earnings

approved 2026-05-21; registry 2026-06-11; journal 2026 536737

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGINO AS. Revenue 4 798 NOK → 43.3k NOK (+801.5%). Net result -92.5k NOK → -169.2k NOK. Equity -51.8k NOK → -221.0k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AGINO AS.

Scorecard

Revenue
4 798 NOK 43.3k NOK
+801.5%
Operating result
-92.3k NOK -168.3k NOK
-82.3%
Net result
-92.5k NOK -169.2k NOK
-82.9%
Equity
-51.8k NOK -221.0k NOK
-326.6%
Cash
80.4k NOK 122.8k NOK
+52.7%
Total assets
668.4k NOK 480.2k NOK
-28.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4 798 NOK to 43.3k NOK (+801.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 80.4k NOK → 122.8k NOK (+52.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -92.3k NOK → -168.3k NOK (op. margin -1924.3% → -389.1%). Calculated

  • ↓

    Net result weakened

    Net result -92.5k NOK → -169.2k NOK (net margin -1927.6% → -391.1%). Calculated

  • ↓

    Equity eroded

    Book equity -51.8k NOK → -221.0k NOK (equity ratio -7.8% → -46.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -46.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 80.6k NOK → 49.3k NOK (-38.9% YoY). Calculated