Org.nr 991 406 255 2008 → 2009 Year-over-year analysis

AGIO AS: årsregnskap 2009 vs 2008

Slipped into loss

approved 2010-06-30; registry 2010-09-14; journal 2010 752223

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AGIO AS. Revenue 0 NOK → 44.1k NOK. Net result +10.4k NOK → -1.98m NOK. Equity 136.1k NOK → -1.84m NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGIO AS.

Scorecard

Revenue
0 NOK 44.1k NOK
—
Operating result
-13.6k NOK +34.1k NOK
+350.5%
Net result
+10.4k NOK -1.98m NOK
-19030.8%
Equity
136.1k NOK -1.84m NOK
-1451.0%
Cash
37.2k NOK 60.7k NOK
+63.1%
Total assets
4.24m NOK 2.41m NOK
-43.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 44.1k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -13.6k NOK → +34.1k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 37.2k NOK → 60.7k NOK (+63.1% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 10.4k NOK profit to a loss of 1.98m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 136.1k NOK → -1.84m NOK (equity ratio 3.2% → -76.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -76.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.21m NOK → 2.34m NOK. Reported fact