Org.nr 991 406 255 2013 → 2014 Year-over-year analysis

AGIO AS: årsregnskap 2014 vs 2013

Stronger earnings

approved 2015-06-02; registry 2015-08-27; journal 2015 755504

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AGIO AS. Revenue 49.5k NOK → 49.5k NOK (0.0%). Net result +163.9k NOK → +337.3k NOK. Equity -1.59m NOK → -2.53m NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGIO AS.

Scorecard

Revenue
49.5k NOK 49.5k NOK
0.0%
Operating result
+39.4k NOK +32.6k NOK
-17.2%
Net result
+163.9k NOK +337.3k NOK
+105.8%
Equity
-1.59m NOK -2.53m NOK
-58.8%
Cash
68.7k NOK 66.3k NOK
-3.5%
Total assets
3.22m NOK 2.32m NOK
-28.0%

What improved

  • ↑

    Net result improved

    Net result +163.9k NOK → +337.3k NOK (net margin 331.2% → 681.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +39.4k NOK → +32.6k NOK (op. margin 79.7% → 65.9%). Calculated

  • ↓

    Equity eroded

    Book equity -1.59m NOK → -2.53m NOK (equity ratio -49.6% → -109.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 68.7k NOK → 66.3k NOK (-3.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -109.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.56m NOK → 1.56m NOK. Reported fact