Org.nr 991 406 255 2015 → 2016 Year-over-year analysis

AGIO AS: årsregnskap 2016 vs 2015

Cash halved-plus

approved 2017-05-26; registry 2017-07-20; journal 2017 745649

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGIO AS. Revenue 49.5k NOK → 49.5k NOK (0.0%). Net result +26.0k NOK → +27.9k NOK. Equity -2.51m NOK → -2.48m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGIO AS.

Scorecard

Revenue
49.5k NOK 49.5k NOK
0.0%
Operating result
+25.8k NOK +750 NOK
-97.1%
Net result
+26.0k NOK +27.9k NOK
+7.4%
Equity
-2.51m NOK -2.48m NOK
+1.1%
Cash
916.6k NOK 406.8k NOK
-55.6%
Total assets
2.30m NOK 1.69m NOK
-26.8%

What improved

  • ↑

    Net result improved

    Net result +26.0k NOK → +27.9k NOK (net margin 52.5% → 56.4%). Calculated

  • ↑

    Equity strengthened

    Book equity -2.51m NOK → -2.48m NOK (equity ratio -108.8% → -147.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +25.8k NOK → +750 NOK (op. margin 52.0% → 1.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 916.6k NOK → 406.8k NOK (-55.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -147.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 837.7k NOK → 649.7k NOK. Reported fact