Org.nr 991 406 255 2017 → 2018 Year-over-year analysis

AGIO AS: årsregnskap 2018 vs 2017

Slipped into loss

approved 2019-04-27; registry 2019-08-01; journal 2019 839752

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGIO AS. Revenue 49.5k NOK → 49.5k NOK (0.0%). Net result +42.8k NOK → -245.0k NOK. Equity -2.44m NOK → -2.68m NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGIO AS.

Scorecard

Revenue
49.5k NOK 49.5k NOK
0.0%
Operating result
+26.6k NOK +22.4k NOK
-15.9%
Net result
+42.8k NOK -245.0k NOK
-672.8%
Equity
-2.44m NOK -2.68m NOK
-10.1%
Cash
113.2k NOK 116.7k NOK
+3.1%
Total assets
1.23m NOK 914.9k NOK
-25.7%

What improved

  • ↑

    Cash rose

    Bank deposits 113.2k NOK → 116.7k NOK (+3.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +26.6k NOK → +22.4k NOK (op. margin 53.8% → 45.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 42.8k NOK profit to a loss of 245.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -2.44m NOK → -2.68m NOK (equity ratio -197.7% → -293.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -293.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 538.4k NOK → 1 460 NOK. Reported fact