Org.nr 995 366 517 2015 → 2016 Year-over-year analysis

AGIO FORVALTNING AS: årsregnskap 2016 vs 2015

Weaker earnings

approved 2017-06-27; registry 2017-07-01; journal 2017 566337

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGIO FORVALTNING AS. Revenue 7.09m NOK → 6.74m NOK (-4.9%). Net result +50.7k NOK → +2 947 NOK. Equity 330.2k NOK → 333.2k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
7.09m NOK 6.74m NOK
-4.9%
Operating result
+65.8k NOK +7 700 NOK
-88.3%
Net result
+50.7k NOK +2 947 NOK
-94.2%
Equity
330.2k NOK 333.2k NOK
+0.9%
Cash
68.2k NOK 177.7k NOK
+160.5%
Total assets
492.9k NOK 1.64m NOK
+231.7%

What improved

  • ↑

    Equity strengthened

    Book equity 330.2k NOK → 333.2k NOK (equity ratio 67.0% → 20.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 68.2k NOK → 177.7k NOK (+160.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.93× → 1.38×. Calculated

  • ↑

    Payroll decreased

    Salary cost 5.40m NOK → 4.86m NOK (76% → 72% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.09m NOK to 6.74m NOK (-4.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +65.8k NOK → +7 700 NOK (op. margin 0.9% → 0.1%). Calculated

  • ↓

    Net result weakened

    Net result +50.7k NOK → +2 947 NOK (net margin 0.7% → 0.0%). Calculated