Org.nr 995 366 517 2019 → 2020 Year-over-year analysis

AGIO FORVALTNING AS: årsregnskap 2020 vs 2019

Grew 17% on revenue, stronger earnings

approved 2021-06-17; registry 2021-07-06; journal 2021 451835

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGIO FORVALTNING AS. Revenue 10.30m NOK → 12.09m NOK (+17.4%). Net result +95.3k NOK → +196.2k NOK. Equity 234.7k NOK → 330.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AGIO FORVALTNING AS.

Scorecard

Revenue
10.30m NOK 12.09m NOK
+17.4%
Operating result
+176.8k NOK +234.8k NOK
+32.8%
Net result
+95.3k NOK +196.2k NOK
+105.9%
Equity
234.7k NOK 330.9k NOK
+41.0%
Cash
185.9k NOK 199.6k NOK
+7.4%
Total assets
2.67m NOK 3.23m NOK
+21.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.30m NOK to 12.09m NOK (+17.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +176.8k NOK → +234.8k NOK (op. margin 1.7% → 1.9%). Calculated

  • ↑

    Net result improved

    Net result +95.3k NOK → +196.2k NOK (net margin 0.9% → 1.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 234.7k NOK → 330.9k NOK (equity ratio 8.8% → 10.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 185.9k NOK → 199.6k NOK (+7.4% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.20× → 0.91× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7.14m NOK → 8.24m NOK (69% → 68% of revenue). Calculated