Org.nr 982 194 881 2002 → 2003 Year-over-year analysis

AGIO VENTURE AS: årsregnskap 2003 vs 2002

Shrank 100% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for AGIO VENTURE AS. Revenue 2 991 NOK → 0 NOK (-100.0%). Equity 53.7k NOK → -153.9k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGIO VENTURE AS.

Scorecard

Revenue
2 991 NOK 0 NOK
-100.0%
Operating result
-158.2k NOK -74.1k NOK
+53.2%
Equity
53.7k NOK -153.9k NOK
-386.7%
Total assets
378.4k NOK 216.2k NOK
-42.9%

What improved

  • ↑

    Operating result improved

    Operating result -158.2k NOK → -74.1k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2 991 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 53.7k NOK → -153.9k NOK (equity ratio 14.2% → -71.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -71.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 27.2k NOK → 0 NOK. Reported fact