Org.nr 982 194 881 2004 → 2005 Year-over-year analysis

AGIO VENTURE AS: årsregnskap 2005 vs 2004

Shrank 100% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for AGIO VENTURE AS. Revenue 89.0k NOK → 0 NOK (-100.0%). Equity -217.8k NOK → -364.0k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGIO VENTURE AS.

Scorecard

Revenue
89.0k NOK 0 NOK
-100.0%
Operating result
-89.0k NOK -146.2k NOK
-64.3%
Equity
-217.8k NOK -364.0k NOK
-67.1%
Total assets
137.8k NOK 216.6k NOK
+57.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 89.0k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -89.0k NOK → -146.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -217.8k NOK → -364.0k NOK (equity ratio -158.0% → -168.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.44× → 0.16× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -168.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 5 146 NOK. Reported fact