Org.nr 982 194 881 2010 → 2011 Year-over-year analysis

AGIO VENTURE AS: årsregnskap 2011 vs 2010

Shrank 6% on revenue

approved 2012-06-19; registry 2012-06-26; journal 2012 463442

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AGIO VENTURE AS. Revenue 26.0k NOK → 24.4k NOK (-6.5%). Equity -275.7k NOK → -273.1k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGIO VENTURE AS.

Scorecard

Revenue
26.0k NOK 24.4k NOK
-6.5%
Operating result
+722 NOK +3 574 NOK
+395.0%
Net result
n/m +2 668 NOK
—
Equity
-275.7k NOK -273.1k NOK
+1.0%
Cash
13.0k NOK 9 609 NOK
-26.0%
Total assets
15.9k NOK 12.5k NOK
-21.2%

What improved

  • ↑

    Operating result improved

    Operating result +722 NOK → +3 574 NOK (op. margin 2.8% → 14.7%). Calculated

  • ↑

    Equity strengthened

    Book equity -275.7k NOK → -273.1k NOK (equity ratio -1732.5% → -2176.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 26.0k NOK to 24.4k NOK (-6.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 13.0k NOK → 9 609 NOK (-26.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2176.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation