Org.nr 982 194 881 2013 → 2014 Year-over-year analysis

AGIO VENTURE AS: årsregnskap 2014 vs 2013

Grew 45% on revenue, returned to profit, cash halved-plus

approved 2015-04-07; registry 2015-04-14; journal 2015 353330

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AGIO VENTURE AS. Revenue 13.1k NOK → 19.0k NOK (+44.8%). Net result -1 765 NOK → +18.6k NOK. Equity -275.7k NOK → -257.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGIO VENTURE AS.

Scorecard

Revenue
13.1k NOK 19.0k NOK
+44.8%
Operating result
+1 766 NOK +18.6k NOK
+952.9%
Net result
-1 765 NOK +18.6k NOK
+1153.5%
Equity
-275.7k NOK -257.1k NOK
+6.7%
Cash
8 493 NOK 570 NOK
-93.3%
Total assets
11.6k NOK 570 NOK
-95.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.1k NOK to 19.0k NOK (+44.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1 766 NOK → +18.6k NOK (op. margin 13.5% → 97.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1 765 NOK to a profit of 18.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -275.7k NOK → -257.1k NOK (equity ratio -2386.8% → -45105.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 8 493 NOK → 570 NOK (-93.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -45105.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation