Org.nr 982 194 881 2017 → 2018 Year-over-year analysis

AGIO VENTURE AS: årsregnskap 2018 vs 2017

Shrank 15% on revenue, returned to profit, cash halved-plus

approved 2019-06-27; registry 2019-07-06; journal 2019 618273

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGIO VENTURE AS. Revenue 17.0k NOK → 14.5k NOK (-14.7%). Net result -1 735 NOK → +8 287 NOK. Equity -251.0k NOK → -247.7k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGIO VENTURE AS.

Scorecard

Revenue
17.0k NOK 14.5k NOK
-14.7%
Operating result
-1 737 NOK +3 294 NOK
+289.6%
Net result
-1 735 NOK +8 287 NOK
+577.6%
Equity
-251.0k NOK -247.7k NOK
+1.3%
Cash
12.1k NOK 5 991 NOK
-50.4%
Total assets
12.1k NOK 5 991 NOK
-50.4%

What improved

  • ↑

    Operating result improved

    Operating result -1 737 NOK → +3 294 NOK (op. margin -10.2% → 22.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1 735 NOK to a profit of 8 287 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -251.0k NOK → -247.7k NOK (equity ratio -2080.2% → -4135.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 17.0k NOK to 14.5k NOK (-14.7% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 12.1k NOK → 5 991 NOK (-50.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.29× → 0.64× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4135.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation