Org.nr 982 194 881 2021 → 2022 Year-over-year analysis

AGIO VENTURE AS: årsregnskap 2022 vs 2021

Grew 417% on revenue, slipped into loss, cash halved-plus

approved 2023-05-18; registry 2023-05-30; journal 2023 433773

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGIO VENTURE AS. Revenue 59.0k NOK → 305.0k NOK (+416.9%). Net result +29.0k NOK → -21.1k NOK. Equity -215.3k NOK → -236.5k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGIO VENTURE AS.

Scorecard

Revenue
59.0k NOK 305.0k NOK
+416.9%
Operating result
+29.0k NOK -21.1k NOK
-172.9%
Net result
+29.0k NOK -21.1k NOK
-172.9%
Equity
-215.3k NOK -236.5k NOK
-9.8%
Cash
42.3k NOK 19.1k NOK
-54.9%
Total assets
42.3k NOK 19.1k NOK
-54.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 59.0k NOK to 305.0k NOK (+416.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +29.0k NOK → -21.1k NOK (op. margin 49.1% → -6.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 29.0k NOK profit to a loss of 21.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -215.3k NOK → -236.5k NOK (equity ratio -508.7% → -1238.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 42.3k NOK → 19.1k NOK (-54.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1238.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation