Org.nr 991 239 324 2010 → 2011 Year-over-year analysis

AGIOS EIENDOM AS: årsregnskap 2011 vs 2010

Grew 118% on revenue, returned to profit

approved 2012-05-23; registry 2012-06-05; journal 2012 400600

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AGIOS EIENDOM AS. Revenue 305.9k NOK → 666.8k NOK (+118.0%). Net result -45.8k NOK → +73.2k NOK. Equity 54.0k NOK → 278.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for AGIOS EIENDOM AS.

Scorecard

Revenue
305.9k NOK 666.8k NOK
+118.0%
Operating result
-67.4k NOK +90.9k NOK
+234.9%
Net result
-45.8k NOK +73.2k NOK
+259.6%
Equity
54.0k NOK 278.2k NOK
+414.8%
Cash
n/m 0 NOK
—
Total assets
242.2k NOK 341.6k NOK
+41.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 305.9k NOK to 666.8k NOK (+118.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -67.4k NOK → +90.9k NOK (op. margin -22.0% → 13.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 45.8k NOK to a profit of 73.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 54.0k NOK → 278.2k NOK (equity ratio 22.3% → 81.5%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 104.0k NOK → 255 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 178.2k NOK → 328.2k NOK (+84.2% YoY). Calculated