Org.nr 930 672 068 2024 → 2025 Year-over-year analysis

AGIOS TRANSPORT AS: årsregnskap 2025 vs 2024

Grew 4111% on revenue, weaker earnings

approved 2026-02-22; registry 2026-02-25; journal 2026 318998

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGIOS TRANSPORT AS. Revenue 21.7k NOK → 913.8k NOK (+4110.5%). Net result -7 550 NOK → -70.9k NOK. Equity 24.2k NOK → -46.7k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGIOS TRANSPORT AS.

Scorecard

Revenue
21.7k NOK 913.8k NOK
+4110.5%
Operating result
-7 285 NOK -71.0k NOK
-875.3%
Net result
-7 550 NOK -70.9k NOK
-839.4%
Equity
24.2k NOK -46.7k NOK
-292.6%
Cash
108.0k NOK 122.8k NOK
+13.7%
Total assets
197.6k NOK 127.2k NOK
-35.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 21.7k NOK to 913.8k NOK (+4110.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 108.0k NOK → 122.8k NOK (+13.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 724.1k NOK → 648.6k NOK (3336% → 71% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -7 285 NOK → -71.0k NOK (op. margin -33.6% → -7.8%). Calculated

  • ↓

    Net result weakened

    Net result -7 550 NOK → -70.9k NOK (net margin -34.8% → -7.8%). Calculated

  • ↓

    Equity eroded

    Book equity 24.2k NOK → -46.7k NOK (equity ratio 12.3% → -36.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.14× → 0.73× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -36.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact