Org.nr 894 606 762 2009 → 2010 Year-over-year analysis

AGITEL AS: årsregnskap 2010 vs 2009

Weaker earnings

approved 2011-05-02; registry 2011-07-02; journal 2011 469090

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for AGITEL AS. Revenue 0 NOK → 257.1k NOK. Net result -22.8k NOK → -37.3k NOK. Equity 77.2k NOK → 39.9k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AGITEL AS.

At a glance

Revenue

0 NOK 257.1k NOK

—

Operating result

-22.9k NOK -37.0k NOK

-61.6%

Net result

-22.8k NOK -37.3k NOK

-63.4%

Equity

77.2k NOK 39.9k NOK

-48.3%

Cash

99.0k NOK 150.9k NOK

+52.4%

Total assets

99.0k NOK 240.7k NOK

+143.0%

↑
Revenue rose

Operating income / revenue moved from 0 NOK to 257.1k NOK. Calculated
↑
Cash rose

Bank deposits 99.0k NOK → 150.9k NOK (+52.4% YoY). Calculated

↓
Operating result weakened

Operating result -22.9k NOK → -37.0k NOK. Calculated
↓
Net result weakened

Net result -22.8k NOK → -37.3k NOK. Calculated
↓
Equity eroded

Book equity 77.2k NOK → 39.9k NOK (equity ratio 77.9% → 16.6%). Calculated