Org.nr 894 606 762 2021 → 2022 Year-over-year analysis

AGITEL AS: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-07-23; registry 2023-07-29; journal 2023 664727

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for AGITEL AS. Revenue 0 NOK → 167.7k NOK. Net result -57.2k NOK → -36.5k NOK. Equity -1.17m NOK → -1.20m NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AGITEL AS.

At a glance

Revenue

0 NOK 167.7k NOK

—

Operating result

-57.2k NOK -59.1k NOK

-3.3%

Net result

-57.2k NOK -36.5k NOK

+36.2%

Equity

-1.17m NOK -1.20m NOK

-3.1%

Cash

4 130 NOK 6 984 NOK

+69.1%

Total assets

4 257 NOK 7 687 NOK

+80.6%

↑
Revenue rose

Operating income / revenue moved from 0 NOK to 167.7k NOK. Calculated
↑
Net result improved

Net result -57.2k NOK → -36.5k NOK. Calculated
↑
Cash rose

Bank deposits 4 130 NOK → 6 984 NOK (+69.1% YoY). Calculated

↓
Operating result weakened

Operating result -57.2k NOK → -59.1k NOK. Calculated
↓
Equity eroded

Book equity -1.17m NOK → -1.20m NOK (equity ratio -27400.9% → -15649.6%). Calculated

·
COGS moved

COGS / varekostnad 5 000 NOK → 173.4k NOK (+3368.5% YoY). Calculated