Org.nr 990 047 804 2014 → 2015 Year-over-year analysis

AGITERA AS: årsregnskap 2015 vs 2014

Stronger earnings, cash halved-plus

approved 2017-03-24; registry 2017-04-04; journal 2017 259679

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AGITERA AS. Net result -26.2k NOK → -1 235 NOK. Equity -16.1k NOK → -17.4k NOK.

On the constructive side: net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGITERA AS.

Scorecard

Net result
-26.2k NOK -1 235 NOK
+95.3%
Equity
-16.1k NOK -17.4k NOK
-7.7%
Cash
13.5k NOK 208 NOK
-98.5%
Total assets
191.0k NOK 169.1k NOK
-11.5%

What improved

  • ↑

    Net result improved

    Net result -26.2k NOK → -1 235 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -16.1k NOK → -17.4k NOK (equity ratio -8.4% → -10.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 13.5k NOK → 208 NOK (-98.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -10.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation