Org.nr 887 078 262 2016 → 2017 Year-over-year analysis

AGITO AS: årsregnskap 2017 vs 2016

Shrank 21% on revenue, returned to profit

approved 2018-06-27; registry 2018-07-25; journal 2018 779382

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGITO AS. Revenue 5.90m NOK → 4.63m NOK (-21.5%). Net result -241.3k NOK → +525.7k NOK. Equity -15.1k NOK → 162.8k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AGITO AS.

Scorecard

Revenue
5.90m NOK 4.63m NOK
-21.5%
Operating result
-235.8k NOK +679.3k NOK
+388.1%
Net result
-241.3k NOK +525.7k NOK
+317.9%
Equity
-15.1k NOK 162.8k NOK
+1181.6%
Cash
48.6k NOK 120.2k NOK
+147.2%
Total assets
2.83m NOK 3.32m NOK
+17.3%

What improved

  • ↑

    Operating result improved

    Operating result -235.8k NOK → +679.3k NOK (op. margin -4.0% → 14.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 241.3k NOK to a profit of 525.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -15.1k NOK → 162.8k NOK (equity ratio -0.5% → 4.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 48.6k NOK → 120.2k NOK (+147.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.90m NOK to 4.63m NOK (-21.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.27m NOK → 602.8k NOK (-73.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.49m NOK → 1.06m NOK. Reported fact