Org.nr 887 078 262 2022 → 2023 Year-over-year analysis

AGITO AS: årsregnskap 2023 vs 2022

Grew 55% on revenue, stronger earnings, cash halved-plus

approved 2024-03-21; registry 2024-03-25; journal 2024 338551

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGITO AS. Revenue 6.78m NOK → 10.52m NOK (+55.2%). Net result +173.5k NOK → +940.3k NOK. Equity 324.4k NOK → 18.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AGITO AS.

Scorecard

Revenue
6.78m NOK 10.52m NOK
+55.2%
Operating result
+269.9k NOK +415.0k NOK
+53.7%
Net result
+173.5k NOK +940.3k NOK
+441.8%
Equity
324.4k NOK 18.6k NOK
-94.3%
Cash
845.4k NOK 5 101 NOK
-99.4%
Total assets
4.45m NOK 7.05m NOK
+58.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.78m NOK to 10.52m NOK (+55.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +269.9k NOK → +415.0k NOK (op. margin 4.0% → 3.9%). Calculated

  • ↑

    Net result improved

    Net result +173.5k NOK → +940.3k NOK (net margin 2.6% → 8.9%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 324.4k NOK → 18.6k NOK (equity ratio 7.3% → 0.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 845.4k NOK → 5 101 NOK (-99.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 3.59m NOK → 5.47m NOK (+52.2% YoY). Calculated