Org.nr 919 228 792 2018 → 2019 Year-over-year analysis

AGITO E-HELSE AS: årsregnskap 2019 vs 2018

Grew 229% on revenue

approved 2020-06-03; registry 2020-09-08; journal 2020 764646

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGITO E-HELSE AS. Revenue 24.9k NOK → 81.8k NOK (+229.0%). Net result +3 NOK → +13 NOK. Equity -3.61m NOK → -6.21m NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AGITO E-HELSE AS.

Scorecard

Revenue
24.9k NOK 81.8k NOK
+229.0%
Operating result
-2.33m NOK -2.59m NOK
-11.0%
Net result
+3 NOK +13 NOK
+333.3%
Equity
-3.61m NOK -6.21m NOK
-71.9%
Cash
99.8k NOK 237.3k NOK
+137.7%
Total assets
120.8k NOK 336.1k NOK
+178.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 24.9k NOK to 81.8k NOK (+229.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 99.8k NOK → 237.3k NOK (+137.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.80m NOK → 2 NOK (7262% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -2.33m NOK → -2.59m NOK (op. margin -9387.5% → -3168.4%). Calculated

  • ↓

    Equity eroded

    Book equity -3.61m NOK → -6.21m NOK (equity ratio -2988.3% → -1846.4%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 8 125 NOK → 26.4k NOK (+225.0% YoY). Calculated