Org.nr 983 715 923 2002 → 2003 Year-over-year analysis

AGITO GROUP AS: årsregnskap 2003 vs 2002

Stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for AGITO GROUP AS. Net result -268.6k NOK → -17.8k NOK. Equity 137.7k NOK → -155.5k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGITO GROUP AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-269.6k NOK +17.8k NOK
+106.6%
Net result
-268.6k NOK -17.8k NOK
+93.4%
Equity
137.7k NOK -155.5k NOK
-212.9%
Total assets
16.0k NOK 18.1k NOK
+13.2%

What improved

  • ↑

    Operating result improved

    Operating result -269.6k NOK → +17.8k NOK. Calculated

  • ↑

    Net result improved

    Net result -268.6k NOK → -17.8k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 137.7k NOK → -155.5k NOK (equity ratio 861.9% → -859.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -859.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation