Org.nr 983 715 923 2009 → 2010 Year-over-year analysis

AGITO GROUP AS: årsregnskap 2010 vs 2009

Another loss-making year

approved 2011-06-29; registry 2011-07-09; journal 2011 483921

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AGITO GROUP AS. Net result -11.9k NOK → -17.0k NOK. Equity -37.6k NOK → -54.6k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGITO GROUP AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-11.9k NOK -17.0k NOK
-42.3%
Net result
-11.9k NOK -17.0k NOK
-42.5%
Equity
-37.6k NOK -54.6k NOK
-45.2%
Cash
n/m 6 456 NOK
—
Total assets
5 151 NOK 6 456 NOK
+25.3%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -11.9k NOK → -17.0k NOK. Calculated

  • ↓

    Net result weakened

    Net result -11.9k NOK → -17.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -37.6k NOK → -54.6k NOK (equity ratio -729.6% → -845.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.00× → 0.31× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -845.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation