Org.nr 983 715 923 2012 → 2013 Year-over-year analysis

AGITO GROUP AS: årsregnskap 2013 vs 2012

Mixed movements in the accounts

approved 2014-06-30; registry 2014-08-12; journal 2014 645815

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AGITO GROUP AS. Revenue 0 NOK → 0 NOK (0.0%). Equity -84.4k NOK → -89.9k NOK.

On the constructive side: cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGITO GROUP AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+10.1k NOK n/m
—
Net result
+10.1k NOK n/m
—
Equity
-84.4k NOK -89.9k NOK
-6.6%
Cash
3 860 NOK 6 080 NOK
+57.5%
Total assets
49.9k NOK 52.1k NOK
+4.5%

What improved

  • ↑

    Cash rose

    Bank deposits 3 860 NOK → 6 080 NOK (+57.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -84.4k NOK → -89.9k NOK (equity ratio -169.2% → -172.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.74× → 0.61× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -172.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation