Org.nr 983 643 884 2001 → 2002 Year-over-year analysis

AGITO NORGE AS: årsregnskap 2002 vs 2001

Grew 458575% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for AGITO NORGE AS. Revenue 4 143 NOK → 19.00m NOK (+458575.5%). Net result -21.2k NOK → -12.2k NOK. Equity 278.8k NOK → 266.6k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGITO NORGE AS.

Scorecard

Revenue
4 143 NOK 19.00m NOK
+458575.5%
Operating result
-1 379 NOK -16.0k NOK
-1062.9%
Net result
-21.2k NOK -12.2k NOK
+42.7%
Equity
278.8k NOK 266.6k NOK
-4.4%
Cash
1 192 NOK n/m
—
Total assets
2 896 NOK 3.98m NOK
+137442.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4 143 NOK to 19.00m NOK (+458575.5% YoY). Calculated

  • ↑

    Net result improved

    Net result -21.2k NOK → -12.2k NOK (net margin -512.4% → -0.1%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1 379 NOK → -16.0k NOK (op. margin -33.3% → -0.1%). Calculated

  • ↓

    Equity eroded

    Book equity 278.8k NOK → 266.6k NOK (equity ratio 9626.0% → 6.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation