AGITO NORGE AS: årsregnskap 2014 vs 2013
Shrank 11% on revenue, fresh owner capital
approved 2015-04-16; registry 2015-07-07; journal 2015 573121
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for AGITO NORGE AS. Revenue 21.62m NOK → 19.19m NOK (-11.2%). Equity 2.16m NOK → 10.68m NOK.
On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGITO NORGE AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 2.16m NOK → 10.68m NOK (equity ratio 21.4% → 49.8%). Calculated
-
↑
Cash rose
Bank deposits 3.35m NOK → 6.64m NOK (+98.3% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.82× → 1.68×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 4.25m NOK → 10.68m NOK (+6.43m NOK). Reported fact
-
↑
Payroll decreased
Salary cost 14.92m NOK → 12.76m NOK (69% → 66% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 21.62m NOK to 19.19m NOK (-11.2% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 3.59m NOK → 3.39m NOK. Reported fact