Org.nr 983 643 884 2019 → 2020 Year-over-year analysis

AGITO NORGE AS: årsregnskap 2020 vs 2019

Shrank 40% on revenue, slipped into loss, cash halved-plus

approved 2021-08-13; registry 2021-09-25; journal 2021 735955

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGITO NORGE AS. Revenue 15.81m NOK → 9.50m NOK (-39.9%). Net result +2.52m NOK → -161.4k NOK. Equity 10.21m NOK → 10.05m NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGITO NORGE AS.

Scorecard

Revenue
15.81m NOK 9.50m NOK
-39.9%
Operating result
+299.0k NOK +672.3k NOK
+124.8%
Net result
+2.52m NOK -161.4k NOK
-106.4%
Equity
10.21m NOK 10.05m NOK
-1.6%
Cash
405.5k NOK 148.1k NOK
-63.5%
Total assets
15.88m NOK n/m
—

What improved

  • ↑

    Operating result improved

    Operating result +299.0k NOK → +672.3k NOK (op. margin 1.9% → 7.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 15.81m NOK to 9.50m NOK (-39.9% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2.52m NOK profit to a loss of 161.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 10.21m NOK → 10.05m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 405.5k NOK → 148.1k NOK (-63.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.18× → 0.16× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 12.41m NOK → 16.68m NOK. Reported fact