Org.nr 983 643 884 2022 → 2023 Year-over-year analysis

AGITO NORGE AS: årsregnskap 2023 vs 2022

Shrank 24% on revenue, slipped into loss

approved 2024-06-28; registry 2024-07-16; journal 2024 631859

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGITO NORGE AS. Revenue 27.84m NOK → 21.21m NOK (-23.8%). Net result +239.9k NOK → -713.6k NOK. Equity 7.86m NOK → 7.25m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGITO NORGE AS.

Scorecard

Revenue
27.84m NOK 21.21m NOK
-23.8%
Operating result
+122.0k NOK -194.2k NOK
-259.1%
Net result
+239.9k NOK -713.6k NOK
-397.4%
Equity
7.86m NOK 7.25m NOK
-7.7%
Cash
33.4k NOK 462.4k NOK
+1285.1%
Total assets
22.15m NOK 14.92m NOK
-32.7%

What improved

  • ↑

    Cash rose

    Bank deposits 33.4k NOK → 462.4k NOK (+1285.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 23.90m NOK → 18.13m NOK (86% → 85% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 27.84m NOK to 21.21m NOK (-23.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +122.0k NOK → -194.2k NOK (op. margin 0.4% → -0.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 239.9k NOK profit to a loss of 713.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 7.86m NOK → 7.25m NOK (equity ratio 35.5% → 48.6%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 14.83m NOK → 12.83m NOK. Reported fact