Org.nr 919 958 596 2022 → 2023 Year-over-year analysis

AGJ OPERA AS: årsregnskap 2023 vs 2022

Grew 46% on revenue, stronger earnings, cash halved-plus

approved 2024-07-14; registry 2024-07-17; journal 2024 646566

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGJ OPERA AS. Revenue 1.05m NOK → 1.54m NOK (+46.5%). Net result +125.7k NOK → +228.4k NOK. Equity 164.7k NOK → 193.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
1.05m NOK 1.54m NOK
+46.5%
Operating result
+159.0k NOK +267.5k NOK
+68.2%
Net result
+125.7k NOK +228.4k NOK
+81.7%
Equity
164.7k NOK 193.1k NOK
+17.2%
Cash
680.3k NOK 308.2k NOK
-54.7%
Total assets
815.9k NOK 719.8k NOK
-11.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.05m NOK to 1.54m NOK (+46.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +159.0k NOK → +267.5k NOK (op. margin 15.1% → 17.4%). Calculated

  • ↑

    Net result improved

    Net result +125.7k NOK → +228.4k NOK (net margin 12.0% → 14.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 164.7k NOK → 193.1k NOK (equity ratio 20.2% → 26.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.68m NOK → 2 NOK (255% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 680.3k NOK → 308.2k NOK (-54.7% YoY). Calculated