Org.nr 922 843 821 2019 → 2020 Year-over-year analysis

AGK CONSULT AS: årsregnskap 2020 vs 2019

Shrank 100% on revenue, cash halved-plus

approved 2021-06-30; registry 2021-07-05; journal 2021 517038

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGK CONSULT AS. Revenue 286.2k NOK → 286 NOK (-99.9%). Net result -13.3k NOK → -16.9k NOK. Equity 16.7k NOK → -251 NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGK CONSULT AS.

Scorecard

Revenue
286.2k NOK 286 NOK
-99.9%
Operating result
-13.4k NOK -16.9k NOK
-26.5%
Net result
-13.3k NOK -16.9k NOK
-27.3%
Equity
16.7k NOK -251 NOK
-101.5%
Cash
134.6k NOK 577 NOK
-99.6%
Total assets
134.6k NOK 577 NOK
-99.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 286.2k NOK to 286 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -13.4k NOK → -16.9k NOK (op. margin -4.7% → -5925.9%). Calculated

  • ↓

    Net result weakened

    Net result -13.3k NOK → -16.9k NOK (net margin -4.7% → -5923.8%). Calculated

  • ↓

    Equity eroded

    Book equity 16.7k NOK → -251 NOK (equity ratio 12.4% → -43.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 134.6k NOK → 577 NOK (-99.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -43.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation