Org.nr 992 579 838 2010 → 2011 Year-over-year analysis

AGK INVEST AS: årsregnskap 2011 vs 2010

Mixed movements in the accounts

approved 2012-06-30; registry 2012-07-16; journal 2012 536429

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AGK INVEST AS. Revenue 4.07m NOK → 4.21m NOK (+3.6%). Equity 928.6k NOK → 946.4k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGK INVEST AS.

Scorecard

Revenue
4.07m NOK 4.21m NOK
+3.6%
Operating result
+625.5k NOK +464.0k NOK
-25.8%
Net result
+443.1k NOK n/m
—
Equity
928.6k NOK 946.4k NOK
+1.9%
Cash
86.3k NOK 453.4k NOK
+425.6%
Total assets
2.90m NOK 4.44m NOK
+53.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.07m NOK to 4.21m NOK (+3.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 928.6k NOK → 946.4k NOK (equity ratio 32.0% → 21.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 86.3k NOK → 453.4k NOK (+425.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.45m NOK → 1.27m NOK (36% → 30% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +625.5k NOK → +464.0k NOK (op. margin 15.4% → 11.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 195.0k NOK → 131.2k NOK. Reported fact