Org.nr 992 579 838 2020 → 2021 Year-over-year analysis

AGK INVEST AS: årsregnskap 2021 vs 2020

Grew 106% on revenue, weaker earnings

approved 2022-05-26; registry 2022-06-01; journal 2022 387283

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGK INVEST AS. Revenue 31.8k NOK → 65.2k NOK (+105.5%). Net result -23.9k NOK → -2.29m NOK. Equity 2.26m NOK → -31.6k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGK INVEST AS.

Scorecard

Revenue
31.8k NOK 65.2k NOK
+105.5%
Operating result
-24.0k NOK -2.21m NOK
-9112.9%
Net result
-23.9k NOK -2.29m NOK
-9475.8%
Equity
2.26m NOK -31.6k NOK
-101.4%
Cash
269.3k NOK 151.8k NOK
-43.6%
Total assets
2.87m NOK 646.3k NOK
-77.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 31.8k NOK to 65.2k NOK (+105.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -24.0k NOK → -2.21m NOK (op. margin -75.5% → -3383.9%). Calculated

  • ↓

    Net result weakened

    Net result -23.9k NOK → -2.29m NOK (net margin -75.3% → -3507.3%). Calculated

  • ↓

    Equity eroded

    Book equity 2.26m NOK → -31.6k NOK (equity ratio 78.8% → -4.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 269.3k NOK → 151.8k NOK (-43.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation