AGL NORWAY AS: årsregnskap 2017 vs 2016
Shrank 100% on revenue, fresh owner capital
approved 2018-05-23; registry 2018-07-12; journal 2018 674757
Summary
What changed
Comparing Årsregnskap 2017 with 2016 for AGL NORWAY AS. Revenue 100.28m NOK → 188.1k NOK (-99.8%). Equity 11.0k NOK → 2.14m NOK.
On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 11.0k NOK → 2.14m NOK (equity ratio 0.0% → 5.9%). Calculated
-
↑
Cash rose
Bank deposits 300.8k NOK → 416.3k NOK (+38.4% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 100.0k NOK → 130.7k NOK (+30.7k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 100.28m NOK to 188.1k NOK (-99.8% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 6.76m NOK → 10.29m NOK (7% → 5469% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 88.07m NOK → 174.57m NOK (+98.2% YoY). Calculated