Org.nr 914 103 053 2022 → 2023 Year-over-year analysis

AGL NORWAY AS: årsregnskap 2023 vs 2022

Shrank 23% on revenue, stronger earnings

approved 2024-04-29; registry 2024-06-20; journal 2024 502409

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGL NORWAY AS. Revenue 328.18m NOK → 252.55m NOK (-23.0%). Net result +6.27m NOK → +35.11m NOK. Equity 7.22m NOK → 7.39m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AGL NORWAY AS.

Scorecard

Revenue
328.18m NOK 252.55m NOK
-23.0%
Operating result
n/m +43.30m NOK
—
Net result
+6.27m NOK +35.11m NOK
+460.1%
Equity
7.22m NOK 7.39m NOK
+2.4%
Cash
21.4k NOK 21.4k NOK
0.0%
Total assets
41.43m NOK 80.76m NOK
+94.9%

What improved

  • ↑

    Net result improved

    Net result +6.27m NOK → +35.11m NOK (net margin 1.9% → 13.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 7.22m NOK → 7.39m NOK (equity ratio 17.4% → 9.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 328.18m NOK to 252.55m NOK (-23.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 309.90m NOK → 207.48m NOK (-33.0% YoY). Calculated