Org.nr 920 282 911 2023 → 2024 Year-over-year analysis

AGLEN OG LIENS PUB AS: årsregnskap 2024 vs 2023

Grew 7% on revenue, stronger earnings

approved 2025-03-08; registry 2025-07-10; journal 2025 662776

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGLEN OG LIENS PUB AS. Revenue 2.33m NOK → 2.50m NOK (+7.0%). Net result +241.1k NOK → +346.0k NOK. Equity 327.4k NOK → 271.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGLEN OG LIENS PUB AS.

Scorecard

Revenue
2.33m NOK 2.50m NOK
+7.0%
Operating result
+304.3k NOK +434.0k NOK
+42.6%
Net result
+241.1k NOK +346.0k NOK
+43.5%
Equity
327.4k NOK 271.4k NOK
-17.1%
Cash
705.0k NOK 877.5k NOK
+24.5%
Total assets
989.9k NOK 938.7k NOK
-5.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.33m NOK to 2.50m NOK (+7.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +304.3k NOK → +434.0k NOK (op. margin 13.0% → 17.4%). Calculated

  • ↑

    Net result improved

    Net result +241.1k NOK → +346.0k NOK (net margin 10.3% → 13.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 705.0k NOK → 877.5k NOK (+24.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 327.4k NOK → 271.4k NOK (equity ratio 33.1% → 28.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 652.6k NOK → 688.7k NOK (28% → 28% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 19.9k NOK → 995.7k NOK (+4914.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1.5. Reported fact