Org.nr 991 449 191 2009 → 2010 Year-over-year analysis

AGLEN & SLYNGSTADLI AS: årsregnskap 2010 vs 2009

Shrank 30% on revenue

approved 2011-10-14; registry 2011-10-25; journal 2011 789431

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AGLEN & SLYNGSTADLI AS. Revenue 8.83m NOK → 6.14m NOK (-30.5%). Equity -154.0k NOK → -547.9k NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AGLEN & SLYNGSTADLI AS.

Scorecard

Revenue
8.83m NOK 6.14m NOK
-30.5%
Operating result
-980.9k NOK -116.5k NOK
+88.1%
Equity
-154.0k NOK -547.9k NOK
-255.7%
Total assets
2.56m NOK 1.92m NOK
-24.7%

What improved

  • ↑

    Operating result improved

    Operating result -980.9k NOK → -116.5k NOK (op. margin -11.1% → -1.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.71m NOK → 1.77m NOK (31% → 29% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.83m NOK to 6.14m NOK (-30.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -154.0k NOK → -547.9k NOK (equity ratio -6.0% → -28.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -28.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 3.14m NOK → 2.09m NOK (-33.4% YoY). Calculated