Org.nr 991 449 191 2022 → 2023 Year-over-year analysis

AGLEN & SLYNGSTADLI AS: årsregnskap 2023 vs 2022

Returned to profit

approved 2024-06-19; registry 2024-07-02; journal 2024 557874

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGLEN & SLYNGSTADLI AS. Revenue 6.85m NOK → 6.78m NOK (-0.9%). Net result -391.6k NOK → +7 548 NOK. Equity 598.6k NOK → 606.1k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGLEN & SLYNGSTADLI AS.

Scorecard

Revenue
6.85m NOK 6.78m NOK
-0.9%
Operating result
-391.7k NOK +5 326 NOK
+101.4%
Net result
-391.6k NOK +7 548 NOK
+101.9%
Equity
598.6k NOK 606.1k NOK
+1.3%
Cash
403.1k NOK 501.7k NOK
+24.5%
Total assets
1.60m NOK 1.86m NOK
+16.1%

What improved

  • ↑

    Operating result improved

    Operating result -391.7k NOK → +5 326 NOK (op. margin -5.7% → 0.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 391.6k NOK to a profit of 7 548 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 598.6k NOK → 606.1k NOK (equity ratio 37.3% → 32.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 403.1k NOK → 501.7k NOK (+24.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.31m NOK → 1.93m NOK (34% → 28% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.85m NOK to 6.78m NOK (-0.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.02× → 0.96× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 2.57m NOK → 2.69m NOK (+4.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 243.9k NOK → 360.8k NOK. Reported fact