Org.nr 989 141 767 2020 → 2021 Year-over-year analysis

AGLIANICO AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

approved 2022-06-11; registry 2022-06-20; journal 2022 475667

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGLIANICO AS. Net result +634.2k NOK → +386.1k NOK. Equity 3.28m NOK → 3.67m NOK.

On the constructive side: equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AGLIANICO AS.

Scorecard

Operating result
-11.2k NOK -14.0k NOK
-25.1%
Net result
+634.2k NOK +386.1k NOK
-39.1%
Equity
3.28m NOK 3.67m NOK
+11.8%
Cash
1.99m NOK 122.0k NOK
-93.9%
Total assets
3.28m NOK 3.67m NOK
+11.8%

What improved

  • ↑

    Equity strengthened

    Book equity 3.28m NOK → 3.67m NOK (equity ratio 100.0% → 100.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -11.2k NOK → -14.0k NOK. Calculated

  • ↓

    Net result weakened

    Net result +634.2k NOK → +386.1k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 1.99m NOK → 122.0k NOK (-93.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.99m NOK → 122.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.22m NOK → 3.47m NOK. Reported fact