Org.nr 997 258 673 2016 → 2017 Year-over-year analysis

AGLO AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue, stronger earnings

approved 2018-06-15; registry 2018-06-23; journal 2018 536582

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGLO AS. Revenue 157.5k NOK → 216 NOK (-99.9%). Net result +85.2k NOK → +6.10m NOK. Equity 249.8k NOK → 353.9k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Net constructive year on the published lines.

Scorecard

Revenue
157.5k NOK 216 NOK
-99.9%
Operating result
+113.2k NOK +136.5k NOK
+20.5%
Net result
+85.2k NOK +6.10m NOK
+7062.2%
Equity
249.8k NOK 353.9k NOK
+41.7%
Cash
241.7k NOK 367.4k NOK
+52.0%
Total assets
301.4k NOK 433.4k NOK
+43.8%

What improved

  • ↑

    Operating result improved

    Operating result +113.2k NOK → +136.5k NOK (op. margin 71.9% → 63182.4%). Calculated

  • ↑

    Net result improved

    Net result +85.2k NOK → +6.10m NOK (net margin 54.1% → 2825966.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 249.8k NOK → 353.9k NOK (equity ratio 82.9% → 81.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 241.7k NOK → 367.4k NOK (+52.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 157.5k NOK to 216 NOK (-99.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3 964 NOK → 32.8k NOK (3% → 15167% of revenue). Calculated