Org.nr 997 258 673 2020 → 2021 Year-over-year analysis

AGLO AS: årsregnskap 2021 vs 2020

Weaker earnings

approved 2022-05-23; registry 2022-07-20; journal 2022 743206

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for AGLO AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -9 809 NOK → -36.9k NOK. Equity 351.7k NOK → 314.8k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGLO AS.

At a glance

Revenue

0 NOK 0 NOK

0.0%

Operating result

-10.9k NOK -37.2k NOK

-241.2%

Net result

-9 809 NOK -36.9k NOK

-276.4%

Equity

351.7k NOK 314.8k NOK

-10.5%

Cash

295.3k NOK 224.0k NOK

-24.1%

Total assets

355.3k NOK 318.5k NOK

-10.4%

↓
Operating result weakened

Operating result -10.9k NOK → -37.2k NOK. Calculated
↓
Net result weakened

Net result -9 809 NOK → -36.9k NOK. Calculated
↓
Equity eroded

Book equity 351.7k NOK → 314.8k NOK (equity ratio 99.0% → 98.8%). Calculated
↓
Cash fell

Bank deposits 295.3k NOK → 224.0k NOK (-24.1% YoY). Calculated
↓
Payroll up without matching revenue

Salary cost 1 609 NOK → 34.2k NOK. Calculated

·
Book investments changed

Investment / intangible book value 57.4k NOK → 30.0k NOK. Reported fact