Org.nr 945 624 264 2002 → 2003 Year-over-year analysis

AGM AS: årsregnskap 2003 vs 2002

Grew 8494% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for AGM AS. Revenue 192 NOK → 16.5k NOK (+8493.8%). Equity 2.91m NOK → 1.65m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGM AS.

Scorecard

Revenue
192 NOK 16.5k NOK
+8493.8%
Operating result
-288.8k NOK -271.0k NOK
+6.2%
Equity
2.91m NOK 1.65m NOK
-43.3%
Total assets
4.83m NOK 3.58m NOK
-25.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 192 NOK to 16.5k NOK (+8493.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -288.8k NOK → -271.0k NOK (op. margin -150435.9% → -1642.3%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.91m NOK → 1.65m NOK (equity ratio 60.2% → 46.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.62m NOK → 945.8k NOK. Reported fact