Org.nr 945 624 264 2013 → 2014 Year-over-year analysis

AGM AS: årsregnskap 2014 vs 2013

Mixed movements in the accounts

approved 2015-08-29; registry 2015-10-06; journal 2015 914408

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AGM AS. Equity 381.0k NOK → 318.4k NOK.

On the constructive side: current ratio back above 1×. Pressures included: equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGM AS.

Scorecard

Net result
+35.1k NOK n/m
—
Equity
381.0k NOK 318.4k NOK
-16.4%
Cash
710.6k NOK 479.0k NOK
-32.6%
Total assets
119.7k NOK 898.5k NOK
+650.3%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 1.21×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 381.0k NOK → 318.4k NOK (equity ratio 318.2% → 35.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 710.6k NOK → 479.0k NOK (-32.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 113.5k NOK → 195.5k NOK. Reported fact