Org.nr 912 547 426 2014 → 2015 Year-over-year analysis

AGM EIENDOM AS: årsregnskap 2015 vs 2014

Shrank 100% on revenue, stronger earnings, cash halved-plus

approved 2016-05-25; registry 2016-06-11; journal 2016 496598

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AGM EIENDOM AS. Revenue 210.0k NOK → 308 NOK (-99.9%). Net result +80.3k NOK → +123.3k NOK. Equity 102.6k NOK → 226.0k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
210.0k NOK 308 NOK
-99.9%
Operating result
+144.8k NOK +177.8k NOK
+22.8%
Net result
+80.3k NOK +123.3k NOK
+53.6%
Equity
102.6k NOK 226.0k NOK
+120.2%
Cash
106.9k NOK 37.2k NOK
-65.2%
Total assets
1.11m NOK 966.6k NOK
-12.5%

What improved

  • ↑

    Operating result improved

    Operating result +144.8k NOK → +177.8k NOK (op. margin 68.9% → 57714.0%). Calculated

  • ↑

    Net result improved

    Net result +80.3k NOK → +123.3k NOK (net margin 38.2% → 40047.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 102.6k NOK → 226.0k NOK (equity ratio 9.3% → 23.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 210.0k NOK to 308 NOK (-99.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 106.9k NOK → 37.2k NOK (-65.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 6.23× → 0.62× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated