Org.nr 912 547 426 2021 → 2022 Year-over-year analysis

AGM EIENDOM AS: årsregnskap 2022 vs 2021

Grew 16% on revenue, stronger earnings, cash halved-plus

approved 2023-01-20; registry 2023-05-22; journal 2023 415822

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGM EIENDOM AS. Revenue 228.5k NOK → 265.0k NOK (+16.0%). Net result +46.3k NOK → +111.7k NOK. Equity 382.7k NOK → 494.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
228.5k NOK 265.0k NOK
+16.0%
Operating result
+62.8k NOK +151.8k NOK
+141.7%
Net result
+46.3k NOK +111.7k NOK
+141.1%
Equity
382.7k NOK 494.4k NOK
+29.2%
Cash
95.6k NOK 19.5k NOK
-79.6%
Total assets
818.6k NOK 672.3k NOK
-17.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 228.5k NOK to 265.0k NOK (+16.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +62.8k NOK → +151.8k NOK (op. margin 27.5% → 57.3%). Calculated

  • ↑

    Net result improved

    Net result +46.3k NOK → +111.7k NOK (net margin 20.3% → 42.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 382.7k NOK → 494.4k NOK (equity ratio 46.8% → 73.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 95.6k NOK → 19.5k NOK (-79.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.19× → 0.68× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated