Org.nr 931 934 635 2024 → 2025 Year-over-year analysis

AGM-SERVICE AS: årsregnskap 2025 vs 2024

Grew 135% on revenue, slipped into loss

approved 2026-02-26; registry 2026-04-04; journal 2026 363464

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGM-SERVICE AS. Revenue 482.9k NOK → 1.14m NOK (+135.4%). Net result +173.4k NOK → -14.4k NOK. Equity 256.9k NOK → 242.5k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AGM-SERVICE AS.

Scorecard

Revenue
482.9k NOK 1.14m NOK
+135.4%
Operating result
+221.1k NOK -14.5k NOK
-106.6%
Net result
+173.4k NOK -14.4k NOK
-108.3%
Equity
256.9k NOK 242.5k NOK
-5.6%
Cash
243.0k NOK 160.8k NOK
-33.8%
Total assets
426.9k NOK 442.4k NOK
+3.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 482.9k NOK to 1.14m NOK (+135.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.52m NOK → 2.40m NOK (522% → 211% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +221.1k NOK → -14.5k NOK (op. margin 45.8% → -1.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 173.4k NOK profit to a loss of 14.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 256.9k NOK → 242.5k NOK (equity ratio 60.2% → 54.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 243.0k NOK → 160.8k NOK (-33.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 412.0k NOK → 216.9k NOK (-47.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 91.7k NOK → 248.1k NOK. Reported fact