Org.nr 917 555 532 2017 → 2018 Year-over-year analysis

AGMA FOTTERAPI AS: årsregnskap 2018 vs 2017

Grew 122% on revenue, cash halved-plus

approved 2019-06-23; registry 2019-07-11; journal 2019 738279

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGMA FOTTERAPI AS. Revenue 416.1k NOK → 924.5k NOK (+122.2%).

On the constructive side: revenue rose. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGMA FOTTERAPI AS.

Scorecard

Revenue
416.1k NOK 924.5k NOK
+122.2%
Net result
+24.0k NOK n/m
—
Equity
54.0k NOK n/m
—
Cash
316.1k NOK 57.3k NOK
-81.9%
Total assets
327.4k NOK 294.1k NOK
-10.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 416.1k NOK to 924.5k NOK (+122.2% YoY). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 316.1k NOK → 57.3k NOK (-81.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.16× → 0.30× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 5558.04bn NOK (0% → 601167232% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 71.2k NOK → 94.4k NOK (+32.5% YoY). Calculated