Org.nr 814 322 262 2015 → 2016 Year-over-year analysis

AGMABLY HOLDING AS: årsregnskap 2016 vs 2015

Returned to profit, cash halved-plus

approved 2017-04-07; registry 2017-06-29; journal 2017 560959

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGMABLY HOLDING AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -28.7k NOK → +43.8k NOK. Equity 4.25bn NOK → 4.25bn NOK.

On the constructive side: operating result improved; turned profitable. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for AGMABLY HOLDING AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-35.1k NOK -26.7k NOK
+24.0%
Net result
-28.7k NOK +43.8k NOK
+252.6%
Equity
4.25bn NOK 4.25bn NOK
-0.1%
Cash
50.1k NOK 13.3k NOK
-73.4%
Total assets
252.12m NOK 252.09m NOK
-0.0%

What improved

  • ↑

    Operating result improved

    Operating result -35.1k NOK → -26.7k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 28.7k NOK to a profit of 43.8k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.25bn NOK → 4.25bn NOK (equity ratio 1686.6% → 1684.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 50.1k NOK → 13.3k NOK (-73.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.74× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 160.14m NOK → 155.65m NOK — check capital reduction, conversion, or reclassification. Interpretation